Laporan Laba Rugi DMW2 - TTM - Freedom Holding Corp.

Laporan Laba Rugi (TTM)

Laporan Laba Rugi Freedom Holding Corp. menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.

Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.

	2020 09-30	2020 12-31	2021 03-31	2021 06-30	2021 09-30	2021 12-31	2022 03-31	2022 06-30	2022 09-30	2022 12-31	2023 03-31	2023 06-30	2023 09-30	2023 12-31	2024 03-31	2024 06-30	2024 09-30	2024 12-31	2025 03-31	2025 06-30
Revenue	167	234	324	302	539	652	609	628	464	472	538	609	774	881	1,093	1,192	1,342	1,614	1,463	1,595
Change (%)		40.25	38.61	-6.74	78.56	20.98	-6.65	3.13	-26.20	1.83	13.98	13.12	27.14	13.89	24.02	9.09	12.57	20.23	-9.34	9.00
% of Revenue	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00

Cost Of Sales	106	125	71	113	121	183	86	69	43	5	66	71	84	109	172	228	287	338	377	392
Change (%)		17.73	-43.45	59.73	7.22	51.32	-53.00	-19.96	-37.21	-87.60	1,125.91	8.18	18.55	29.10	58.12	32.43	26.02	17.82	11.65	3.80
% of Revenue	63.60	53.38	21.78	37.30	22.40	28.02	14.11	10.95	9.31	1.13	12.20	11.67	10.88	12.33	15.73	19.09	21.37	20.94	25.79	24.56

Gross Operating Profit	61	109	253	189	419	470	523	559	420	467	472	538	690	773	921	965	1,055	1,276	1,086	1,203
Change (%)		79.60	132.59	-25.25	121.00	12.22	11.39	6.92	-24.85	11.02	1.22	13.80	28.28	12.04	19.22	4.73	9.40	20.89	-14.90	10.81
% of Revenue	36.40	46.62	78.22	62.70	77.60	71.98	85.89	89.05	90.69	98.87	87.80	88.33	89.12	87.67	84.27	80.91	78.63	79.06	74.21	75.44

SG&A	-1	-0	46	6	6	7	102	143	184	258	211	257	312	329	418	468	542	678	726	791
Change (%)		-71.05	-13,770.03	-87.94	0.36	22.77	1,393.76	39.38	28.82	40.58	-18.16	21.76	21.16	5.53	27.22	11.84	15.88	24.95	7.18	8.88
% of Revenue	-0.70	-0.14	14.22	1.84	1.03	1.05	16.79	22.70	39.62	54.69	39.27	42.27	40.28	37.32	38.28	39.25	40.40	41.99	49.64	49.59

R&D
Change (%)
% of Revenue

OpEx	105	124	169	130	151	231	243	271	291	328	354	410	495	560	730	861	1,027	1,277	1,402	1,514
Change (%)		18.72	35.86	-23.36	16.73	52.62	5.15	11.76	7.18	13.02	7.86	15.85	20.49	13.21	30.37	17.96	19.31	24.33	9.75	7.98
% of Revenue	62.90	53.24	52.18	42.88	28.03	35.36	39.84	43.17	62.70	69.58	65.84	67.43	63.91	63.52	66.78	72.21	76.53	79.14	95.81	94.91

Operating Income	62	109	155	173	388	422	366	357	173	144	209	198	279	321	363	331	315	337	61	81
Change (%)		76.76	41.75	11.40	124.97	8.65	-13.11	-2.58	-51.56	-16.96	45.86	-5.37	40.91	15.11	12.95	-8.75	-4.94	6.85	-81.80	32.48
% of Revenue	37.10	46.76	47.82	57.12	71.97	64.64	60.16	56.83	37.30	30.42	38.93	32.57	36.09	36.48	33.22	27.79	23.47	20.86	4.19	5.09

Interest Expense
Change (%)
% of Revenue

Net Income	55	93	150	174	357	369	227	233	53	61	205	212	302	335	376	342	341	323	85	81
Change (%)		67.39	61.38	16.18	105.30	3.37	-38.34	2.48	-77.42	16.05	235.82	3.43	42.22	11.10	12.01	-8.97	-0.35	-5.31	-73.76	-4.73
% of Revenue	33.25	39.69	46.21	57.56	66.18	56.55	37.35	37.12	11.36	12.94	38.13	34.86	39.00	38.04	34.36	28.67	25.38	19.99	5.79	5.06

Source: Capital IQ

US:FRHC	US$ 169.46
KZ:FRHC_KZ	US$ 177.73

Freedom Holding Corp. - Laporan Laba Rugi (TTM)

Laporan Laba Rugi (TTM)

Other Listings