Laporan Laba Rugi (TTM)
Laporan Laba Rugi Erste Group Bank AG - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 6,200 | 5,861 | 6,052 | 6,773 | 7,130 | 7,578 | 7,761 | 8,019 | 7,983 | 8,230 | 8,768 | 9,261 | 9,857 | 10,231 | 10,411 | 10,447 | 10,622 | 10,789 | 10,810 | 10,879 |
Change (%) | -5.46 | 3.26 | 11.90 | 5.28 | 6.29 | 2.41 | 3.32 | -0.45 | 3.10 | 6.54 | 5.62 | 6.44 | 3.79 | 1.76 | 0.35 | 1.68 | 1.57 | 0.19 | 0.64 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 6,200 | 5,861 | 6,052 | 6,773 | 7,130 | 7,578 | 7,761 | 8,019 | 7,983 | 8,230 | 8,768 | 9,261 | 9,857 | 10,231 | 10,411 | 10,447 | 10,622 | 10,789 | 10,810 | 10,879 |
Change (%) | -5.46 | 3.26 | 11.90 | 5.28 | 6.29 | 2.41 | 3.32 | -0.45 | 3.10 | 6.54 | 5.62 | 6.44 | 3.79 | 1.76 | 0.35 | 1.68 | 1.57 | 0.19 | 0.64 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 4,246 | 4,220 | 4,213 | 4,209 | 4,238 | 4,306 | 4,438 | 4,489 | 4,547 | 4,575 | 4,581 | 4,762 | 4,868 | 5,019 | 5,062 | 5,096 | 5,156 | 5,278 | 5,339 | 5,435 |
Change (%) | -0.59 | -0.19 | -0.09 | 0.70 | 1.61 | 3.06 | 1.14 | 1.29 | 0.62 | 0.13 | 3.95 | 2.23 | 3.11 | 0.86 | 0.67 | 1.18 | 2.37 | 1.16 | 1.80 | |
% of Revenue | 68.48 | 72.00 | 69.60 | 62.14 | 59.44 | 56.82 | 57.19 | 55.98 | 56.96 | 55.59 | 52.24 | 51.42 | 49.38 | 49.06 | 48.62 | 48.78 | 48.54 | 48.92 | 49.39 | 49.96 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 4,525 | 4,428 | 4,418 | 4,418 | 4,495 | 4,584 | 4,718 | 4,766 | 4,807 | 4,968 | 5,114 | 5,251 | 5,333 | 5,373 | 5,271 | 5,434 | 5,476 | 5,696 | 5,813 | 5,783 |
Change (%) | -2.14 | -0.24 | 0.00 | 1.75 | 1.97 | 2.93 | 1.01 | 0.86 | 3.36 | 2.94 | 2.68 | 1.56 | 0.75 | -1.90 | 3.09 | 0.77 | 4.02 | 2.05 | -0.52 | |
% of Revenue | 72.99 | 75.55 | 72.99 | 65.23 | 63.04 | 60.48 | 60.79 | 59.43 | 60.21 | 60.36 | 58.33 | 56.70 | 54.10 | 52.52 | 50.63 | 52.01 | 51.55 | 52.79 | 53.77 | 53.16 |
Operating Income | 1,675 | 1,433 | 1,635 | 2,355 | 2,635 | 2,995 | 3,043 | 3,253 | 3,176 | 3,262 | 3,654 | 4,010 | 4,525 | 4,858 | 5,140 | 5,013 | 5,146 | 5,093 | 4,997 | 5,096 |
Change (%) | -14.43 | 14.08 | 44.07 | 11.89 | 13.66 | 1.62 | 6.89 | -2.37 | 2.71 | 12.02 | 9.74 | 12.83 | 7.37 | 5.80 | -2.47 | 2.65 | -1.03 | -1.88 | 1.98 | |
% of Revenue | 27.01 | 24.45 | 27.01 | 34.77 | 36.96 | 39.52 | 39.21 | 40.57 | 39.79 | 39.64 | 41.67 | 43.30 | 45.90 | 47.48 | 49.37 | 47.99 | 48.45 | 47.21 | 46.23 | 46.84 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 884 | 783 | 903 | 1,407 | 1,597 | 1,923 | 2,017 | 2,142 | 2,119 | 2,165 | 2,310 | 2,518 | 2,828 | 2,998 | 3,187 | 3,137 | 3,203 | 3,125 | 3,086 | 3,161 |
Change (%) | -11.44 | 15.31 | 55.86 | 13.51 | 20.41 | 4.87 | 6.21 | -1.09 | 2.17 | 6.71 | 8.99 | 12.31 | 6.01 | 6.30 | -1.57 | 2.10 | -2.44 | -1.25 | 2.43 | |
% of Revenue | 14.26 | 13.36 | 14.92 | 20.78 | 22.40 | 25.38 | 25.99 | 26.72 | 26.55 | 26.31 | 26.35 | 27.19 | 28.69 | 29.30 | 30.61 | 30.03 | 30.15 | 28.96 | 28.55 | 29.06 |
Source: Capital IQ