Laporan Laba Rugi (TTM)
Laporan Laba Rugi Industrial and Commercial Bank of China Limited - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 574,112 | 601,217 | 605,780 | 626,186 | 645,277 | 658,257 | 662,581 | 666,710 | 676,603 | 663,152 | 661,009 | 659,679 | 656,174 | 657,650 | 654,458 | 651,158 | 652,024 | 660,387 | 657,859 | 665,272 |
Change (%) | 4.72 | 0.76 | 3.37 | 3.05 | 2.01 | 0.66 | 0.62 | 1.48 | -1.99 | -0.32 | -0.20 | -0.53 | 0.22 | -0.49 | -0.50 | 0.13 | 1.28 | -0.38 | 1.13 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 574,112 | 601,217 | 605,780 | 626,186 | 645,277 | 658,257 | 662,581 | 666,710 | 676,603 | 663,152 | 661,009 | 659,679 | 656,174 | 657,650 | 654,458 | 651,158 | 652,024 | 660,387 | 657,859 | 665,272 |
Change (%) | 4.72 | 0.76 | 3.37 | 3.05 | 2.01 | 0.66 | 0.62 | 1.48 | -1.99 | -0.32 | -0.20 | -0.53 | 0.22 | -0.49 | -0.50 | 0.13 | 1.28 | -0.38 | 1.13 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 154,663 | 154,532 | 154,532 | 160,378 | 154,532 | 168,185 | 168,185 | 94,827 | 168,185 | 171,455 | 171,455 | 171,455 | 171,455 | 169,939 | 169,939 | 169,939 | 169,939 | 171,828 | 171,828 | 172,688 |
Change (%) | -0.08 | 0.00 | 3.78 | -3.65 | 8.84 | 0.00 | -43.62 | 77.36 | 1.94 | 0.00 | 0.00 | 0.00 | -0.88 | 0.00 | 0.00 | 0.00 | 1.11 | 0.00 | 0.50 | |
% of Revenue | 26.94 | 25.70 | 25.51 | 25.61 | 23.95 | 25.55 | 25.38 | 14.22 | 24.86 | 25.85 | 25.94 | 25.99 | 26.13 | 25.84 | 25.97 | 26.10 | 26.06 | 26.02 | 26.12 | 25.96 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 206,996 | 203,978 | 207,456 | 210,948 | 216,716 | 233,102 | 234,974 | 241,874 | 244,962 | 235,635 | 238,259 | 238,706 | 239,118 | 234,980 | 235,769 | 235,038 | 235,333 | 237,031 | 237,787 | 240,466 |
Change (%) | -1.46 | 1.71 | 1.68 | 2.73 | 7.56 | 0.80 | 2.94 | 1.28 | -3.81 | 1.11 | 0.19 | 0.17 | -1.73 | 0.34 | -0.31 | 0.13 | 0.72 | 0.32 | 1.13 | |
% of Revenue | 36.05 | 33.93 | 34.25 | 33.69 | 33.58 | 35.41 | 35.46 | 36.28 | 36.20 | 35.53 | 36.04 | 36.19 | 36.44 | 35.73 | 36.03 | 36.10 | 36.09 | 35.89 | 36.15 | 36.15 |
Operating Income | 367,116 | 397,239 | 398,324 | 415,238 | 428,561 | 425,155 | 427,607 | 424,836 | 431,641 | 427,517 | 422,750 | 420,973 | 417,056 | 422,670 | 418,689 | 416,120 | 416,691 | 423,356 | 420,072 | 424,806 |
Change (%) | 8.21 | 0.27 | 4.25 | 3.21 | -0.79 | 0.58 | -0.65 | 1.60 | -0.96 | -1.12 | -0.42 | -0.93 | 1.35 | -0.94 | -0.61 | 0.14 | 1.60 | -0.78 | 1.13 | |
% of Revenue | 63.95 | 66.07 | 65.75 | 66.31 | 66.42 | 64.59 | 64.54 | 63.72 | 63.80 | 64.47 | 63.96 | 63.81 | 63.56 | 64.27 | 63.97 | 63.90 | 63.91 | 64.11 | 63.85 | 63.85 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 289,187 | 315,906 | 317,142 | 330,589 | 339,052 | 348,338 | 352,753 | 356,535 | 363,083 | 361,132 | 361,151 | 363,206 | 363,239 | 363,993 | 361,482 | 360,716 | 364,345 | 365,863 | 362,366 | 363,499 |
Change (%) | 9.24 | 0.39 | 4.24 | 2.56 | 2.74 | 1.27 | 1.07 | 1.84 | -0.54 | 0.01 | 0.57 | 0.01 | 0.21 | -0.69 | -0.21 | 1.01 | 0.42 | -0.96 | 0.31 | |
% of Revenue | 50.37 | 52.54 | 52.35 | 52.79 | 52.54 | 52.92 | 53.24 | 53.48 | 53.66 | 54.46 | 54.64 | 55.06 | 55.36 | 55.35 | 55.23 | 55.40 | 55.88 | 55.40 | 55.08 | 54.64 |
Source: Capital IQ