Laporan Laba Rugi (TTM)
Laporan Laba Rugi SpareBank 1 Nordmøre menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 435 | 428 | 442 | 501 | 547 | 597 | 684 | 698 | 692 | 770 | 765 | 786 | 838 | 835 | 874 | 893 | 973 | 1,015 | 1,014 | 1,104 |
Change (%) | -1.54 | 3.27 | 13.35 | 9.18 | 9.14 | 14.57 | 2.05 | -0.86 | 11.27 | -0.65 | 2.75 | 6.62 | -0.36 | 4.67 | 2.17 | 8.96 | 4.32 | -0.10 | 8.88 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 435 | 428 | 442 | 501 | 547 | 597 | 684 | 698 | 692 | 770 | 765 | 786 | 838 | 835 | 874 | 893 | 973 | 1,015 | 1,014 | 1,104 |
Change (%) | -1.54 | 3.27 | 13.35 | 9.18 | 9.14 | 14.57 | 2.05 | -0.86 | 11.27 | -0.65 | 2.75 | 6.62 | -0.36 | 4.67 | 2.17 | 8.96 | 4.32 | -0.10 | 8.88 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 156 | 144 | 139 | 153 | 165 | 197 | 222 | 240 | 251 | 222 | 225 | 229 | 235 | 253 | 254 | 253 | 252 | 252 | 255 | 257 |
Change (%) | -7.63 | -3.47 | 10.07 | 7.84 | 19.39 | 12.69 | 8.11 | 4.58 | -11.55 | 1.35 | 1.78 | 2.62 | 7.66 | 0.40 | -0.39 | -0.40 | 0.00 | 1.19 | 0.78 | |
% of Revenue | 35.87 | 33.64 | 31.45 | 30.54 | 30.16 | 33.00 | 32.46 | 34.38 | 36.27 | 28.83 | 29.41 | 29.13 | 28.04 | 30.30 | 29.06 | 28.33 | 25.90 | 24.83 | 25.15 | 23.28 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 249 | 252 | 257 | 304 | 377 | 422 | 446 | 444 | 400 | 379 | 391 | 400 | 409 | 426 | 420 | 422 | 421 | 418 | 427 | 435 |
Change (%) | 1.18 | 1.98 | 18.29 | 24.01 | 11.94 | 5.69 | -0.45 | -9.91 | -5.25 | 3.17 | 2.30 | 2.25 | 4.16 | -1.41 | 0.48 | -0.24 | -0.71 | 2.15 | 1.87 | |
% of Revenue | 57.29 | 58.88 | 58.14 | 60.68 | 68.92 | 70.69 | 65.20 | 63.61 | 57.80 | 49.22 | 51.11 | 50.89 | 48.81 | 51.02 | 48.05 | 47.26 | 43.27 | 41.18 | 42.11 | 39.40 |
Operating Income | 186 | 176 | 185 | 197 | 170 | 175 | 238 | 254 | 292 | 391 | 374 | 386 | 429 | 409 | 454 | 471 | 552 | 597 | 587 | 669 |
Change (%) | -5.19 | 5.11 | 6.49 | -13.71 | 2.94 | 36.00 | 6.72 | 14.96 | 33.90 | -4.35 | 3.21 | 11.14 | -4.66 | 11.00 | 3.74 | 17.20 | 8.15 | -1.68 | 13.97 | |
% of Revenue | 42.71 | 41.12 | 41.86 | 39.32 | 31.08 | 29.31 | 34.80 | 36.39 | 42.20 | 50.78 | 48.89 | 49.11 | 51.19 | 48.98 | 51.95 | 52.74 | 56.73 | 58.82 | 57.89 | 60.60 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 160 | 144 | 152 | 154 | 133 | 142 | 197 | 212 | 235 | 331 | 309 | 318 | 350 | 314 | 353 | 364 | 443 | 486 | 474 | 549 |
Change (%) | -9.83 | 5.56 | 1.32 | -13.64 | 6.77 | 38.73 | 7.61 | 10.85 | 40.85 | -6.65 | 2.91 | 10.06 | -10.29 | 12.42 | 3.12 | 21.70 | 9.71 | -2.47 | 15.82 | |
% of Revenue | 36.74 | 33.64 | 34.39 | 30.74 | 24.31 | 23.79 | 28.80 | 30.37 | 33.96 | 42.99 | 40.39 | 40.46 | 41.77 | 37.60 | 40.39 | 40.76 | 45.53 | 47.88 | 46.75 | 49.73 |
Source: Capital IQ