Laporan Laba Rugi (TTM)
Laporan Laba Rugi Japan Exchange Group, Inc. - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 129,586 | 133,528 | 133,343 | 133,180 | 135,015 | 136,656 | 135,432 | 136,505 | 136,412 | 135,375 | 133,991 | 137,368 | 140,890 | 145,101 | 157,803 | 156,450 | 161,296 | 163,124 | 162,230 | 167,424 |
Change (%) | 3.04 | -0.14 | -0.12 | 1.38 | 1.22 | -0.90 | 0.79 | -0.07 | -0.76 | -1.02 | 2.52 | 2.56 | 2.99 | 8.75 | -0.86 | 3.10 | 1.13 | -0.55 | 3.20 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 71,554 | 71,929 | 73,231 | 76,464 | ||||||||||||||||
Change (%) | 0.52 | |||||||||||||||||||
% of Revenue | 45.34 | 45.98 | 44.89 | 45.67 | ||||||||||||||||
Gross Operating Profit | 129,586 | 133,528 | 133,343 | 133,180 | 135,015 | 136,656 | 135,432 | 136,505 | 136,412 | 135,375 | 133,991 | 137,368 | 140,890 | 145,101 | 86,249 | 84,521 | 161,296 | 89,893 | 162,230 | 90,960 |
Change (%) | 3.04 | -0.14 | -0.12 | 1.38 | 1.22 | -0.90 | 0.79 | -0.07 | -0.76 | -1.02 | 2.52 | 2.56 | 2.99 | -40.56 | -2.00 | 90.84 | -44.27 | 80.47 | -43.93 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 54.66 | 54.02 | 100.00 | 55.11 | 100.00 | 54.33 |
SG&A | 44,898 | 45,082 | 44,633 | 43,902 | 44,469 | 45,141 | 45,727 | 47,620 | 48,799 | 50,373 | 48,531 | 49,269 | 49,635 | 49,776 | 53,934 | 56,710 | ||||
Change (%) | 0.41 | -1.00 | -1.64 | 1.29 | 1.51 | 1.30 | 4.14 | 2.48 | 3.23 | -3.66 | 1.52 | 0.74 | 0.28 | |||||||
% of Revenue | 34.65 | 33.76 | 33.47 | 32.96 | 32.94 | 33.03 | 33.76 | 34.89 | 35.77 | 37.21 | 36.22 | 35.87 | 35.23 | 34.30 | 33.44 | 34.96 | ||||
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 60,330 | 61,234 | 61,040 | 60,347 | 61,050 | 61,752 | 63,026 | 64,907 | 66,062 | 67,371 | 67,057 | 63,216 | 63,692 | 63,999 | 71,787 | 72,161 | 71,950 | 73,462 | 73,142 | 76,350 |
Change (%) | 1.50 | -0.32 | -1.14 | 1.16 | 1.15 | 2.06 | 2.98 | 1.78 | 1.98 | -0.47 | -5.73 | 0.75 | 0.48 | 12.17 | 0.52 | -0.29 | 2.10 | -0.44 | 4.39 | |
% of Revenue | 46.56 | 45.86 | 45.78 | 45.31 | 45.22 | 45.19 | 46.54 | 47.55 | 48.43 | 49.77 | 50.05 | 46.02 | 45.21 | 44.11 | 45.49 | 46.12 | 44.61 | 45.03 | 45.09 | 45.60 |
Operating Income | 69,256 | 72,294 | 72,303 | 72,833 | 73,965 | 74,904 | 72,406 | 71,598 | 70,350 | 68,004 | 66,934 | 74,152 | 77,198 | 81,102 | 86,016 | 84,289 | 89,346 | 89,662 | 89,088 | 91,074 |
Change (%) | 4.39 | 0.01 | 0.73 | 1.55 | 1.27 | -3.33 | -1.12 | -1.74 | -3.33 | -1.57 | 10.78 | 4.11 | 5.06 | 6.06 | -2.01 | 6.00 | 0.35 | -0.64 | 2.23 | |
% of Revenue | 53.44 | 54.14 | 54.22 | 54.69 | 54.78 | 54.81 | 53.46 | 52.45 | 51.57 | 50.23 | 49.95 | 53.98 | 54.79 | 55.89 | 54.51 | 53.88 | 55.39 | 54.97 | 54.91 | 54.40 |
Interest Expense | -97 | -96 | -92 | -92 | -92 | -93 | -95 | -93 | -91 | -89 | -89 | -92 | -96 | -98 | -108 | -115 | -120 | -146 | -166 | -204 |
Change (%) | -1.03 | -4.17 | -0.00 | -0.00 | 1.09 | 2.15 | -2.11 | -2.15 | -2.20 | -0.00 | 3.37 | 4.35 | 2.08 | 10.20 | 6.48 | 4.35 | 21.67 | 13.70 | 22.89 | |
% of Revenue | -0.07 | -0.07 | -0.07 | -0.07 | -0.07 | -0.07 | -0.07 | -0.07 | -0.07 | -0.07 | -0.07 | -0.07 | -0.07 | -0.07 | -0.07 | -0.07 | -0.07 | -0.09 | -0.10 | -0.12 |
Net Income | 49,823 | 51,653 | 51,389 | 51,598 | 52,166 | 52,041 | 49,955 | 49,753 | 48,580 | 47,117 | 46,342 | 51,989 | 54,585 | 57,758 | 60,822 | 58,854 | 61,698 | 61,198 | 61,092 | 62,353 |
Change (%) | 3.67 | -0.51 | 0.41 | 1.10 | -0.24 | -4.01 | -0.40 | -2.36 | -3.01 | -1.64 | 12.19 | 4.99 | 5.81 | 5.30 | -3.24 | 4.83 | -0.81 | -0.17 | 2.06 | |
% of Revenue | 38.45 | 38.68 | 38.54 | 38.74 | 38.64 | 38.08 | 36.89 | 36.45 | 35.61 | 34.80 | 34.59 | 37.85 | 38.74 | 39.81 | 38.54 | 37.62 | 38.25 | 37.52 | 37.66 | 37.24 |
Source: Capital IQ