Laporan Laba Rugi (TTM)
Laporan Laba Rugi United States Lime & Minerals, Inc. menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 158 | 161 | 164 | 176 | 184 | 189 | 198 | 210 | 224 | 236 | 252 | 266 | 274 | 281 | 286 | 289 | 303 | 318 | 337 | 352 |
Change (%) | 1.92 | 2.01 | 7.08 | 4.89 | 2.78 | 4.88 | 5.71 | 6.74 | 5.44 | 6.72 | 5.35 | 3.17 | 2.70 | 1.75 | 0.90 | 5.04 | 4.74 | 6.16 | 4.44 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 94 | 94 | 94 | 99 | 104 | 109 | 116 | 127 | 136 | 144 | 150 | 152 | 155 | 155 | 153 | 148 | 147 | 150 | 154 | 162 |
Change (%) | -0.65 | 0.67 | 5.04 | 5.36 | 4.72 | 6.10 | 9.77 | 6.47 | 6.10 | 4.01 | 1.61 | 1.71 | 0.17 | -1.24 | -3.33 | -0.37 | 1.72 | 2.63 | 5.00 | |
% of Revenue | 59.84 | 58.33 | 57.56 | 56.46 | 56.72 | 57.79 | 58.46 | 60.70 | 60.55 | 60.93 | 59.38 | 57.27 | 56.46 | 55.07 | 53.45 | 51.21 | 48.58 | 47.18 | 45.61 | 45.85 |
Gross Operating Profit | 63 | 67 | 70 | 76 | 80 | 80 | 82 | 82 | 88 | 92 | 102 | 113 | 119 | 126 | 133 | 141 | 156 | 168 | 183 | 191 |
Change (%) | 5.75 | 3.89 | 9.86 | 4.28 | 0.24 | 3.22 | -0.01 | 7.16 | 4.42 | 10.94 | 10.83 | 5.13 | 5.98 | 5.41 | 5.75 | 10.71 | 7.59 | 9.31 | 3.97 | |
% of Revenue | 40.16 | 41.67 | 42.44 | 43.54 | 43.28 | 42.21 | 41.54 | 39.30 | 39.45 | 39.07 | 40.62 | 42.73 | 43.54 | 44.93 | 46.55 | 48.79 | 51.42 | 52.82 | 54.39 | 54.15 |
SG&A | 12 | 12 | 12 | 12 | 12 | 13 | 13 | 14 | 15 | 16 | 16 | 17 | 17 | 17 | 18 | 19 | 19 | 19 | 20 | 22 |
Change (%) | -0.82 | -1.25 | 0.63 | 1.95 | 4.18 | 4.42 | 6.64 | 2.78 | 5.84 | 3.32 | 2.93 | 4.91 | 0.50 | 3.99 | 3.10 | 3.32 | -1.38 | 7.42 | 6.38 | |
% of Revenue | 7.78 | 7.57 | 7.33 | 6.89 | 6.70 | 6.79 | 6.76 | 6.82 | 6.56 | 6.59 | 6.38 | 6.23 | 6.34 | 6.20 | 6.34 | 6.48 | 6.37 | 6.00 | 6.07 | 6.18 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 127 | 127 | 128 | 133 | 139 | 143 | 150 | 163 | 172 | 181 | 188 | 192 | 195 | 196 | 195 | 190 | 191 | 193 | 198 | 207 |
Change (%) | 0.12 | 0.91 | 4.10 | 4.25 | 2.83 | 5.00 | 8.36 | 5.72 | 5.56 | 3.78 | 1.76 | 1.92 | 0.36 | -0.52 | -2.34 | 0.11 | 1.18 | 2.82 | 4.65 | |
% of Revenue | 80.35 | 78.92 | 78.07 | 75.90 | 75.43 | 75.47 | 75.56 | 77.45 | 76.71 | 76.80 | 74.69 | 72.14 | 71.26 | 69.64 | 68.09 | 65.90 | 62.81 | 60.68 | 58.77 | 58.89 |
Operating Income | 31 | 34 | 36 | 42 | 45 | 46 | 49 | 47 | 52 | 55 | 64 | 74 | 79 | 85 | 91 | 98 | 113 | 125 | 139 | 145 |
Change (%) | 9.29 | 6.14 | 17.70 | 6.91 | 2.62 | 4.51 | -2.48 | 10.25 | 5.03 | 16.44 | 15.96 | 6.43 | 8.51 | 6.93 | 7.80 | 14.56 | 10.74 | 11.31 | 4.13 | |
% of Revenue | 19.65 | 21.08 | 21.93 | 24.10 | 24.57 | 24.53 | 24.44 | 22.55 | 23.29 | 23.20 | 25.31 | 27.86 | 28.74 | 30.36 | 31.91 | 34.10 | 37.19 | 39.32 | 41.23 | 41.11 |
Interest Expense | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | ||||||||||
Change (%) | 0.40 | -0.00 | -0.00 | 0.40 | 0.40 | -75.00 | 746.43 | |||||||||||||
% of Revenue | -0.16 | -0.15 | -0.15 | -0.14 | -0.14 | -0.13 | -0.12 | -0.03 | -0.01 | -0.09 | ||||||||||
Net Income | 26 | 28 | 30 | 35 | 37 | 37 | 39 | 38 | 42 | 45 | 54 | 63 | 68 | 75 | 80 | 86 | 99 | 109 | 121 | 125 |
Change (%) | 8.71 | 5.27 | 16.80 | 5.72 | 0.98 | 4.42 | -2.21 | 11.68 | 7.54 | 18.57 | 17.59 | 7.91 | 9.08 | 7.16 | 7.94 | 14.64 | 10.11 | 10.73 | 3.96 | |
% of Revenue | 16.47 | 17.56 | 18.12 | 19.77 | 19.92 | 19.57 | 19.49 | 18.03 | 18.86 | 19.24 | 21.37 | 23.86 | 24.95 | 26.50 | 27.91 | 29.86 | 32.59 | 34.26 | 35.73 | 35.57 |
Source: Capital IQ