Laporan Laba Rugi (TTM)
Laporan Laba Rugi Blaize Holdings, Inc. - Equity Warrant menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
|
2022 12-31 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 4 | 3 | 2 | 2 | 2 | 2 | 4 |
| Change (%) | 0.39 | -21.81 | -41.72 | 11.95 | -21.00 | 29.47 | 87.43 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 3 | 4 | 3 | 3 | 3 | 1 | 1 | 1 |
| Change (%) | 20.46 | -10.56 | -9.91 | 8.79 | -81.93 | 3.63 | 91.17 | |
| % of Revenue | 79.02 | 94.81 | 108.46 | 167.67 | 162.94 | 37.26 | 29.82 | 30.42 |
| Gross Operating Profit | 1 | 0 | -0 | -1 | -1 | 1 | 1 | 3 |
| Change (%) | -75.19 | -227.50 | 366.27 | 4.12 | -178.76 | 44.82 | 85.84 | |
| % of Revenue | 20.98 | 5.19 | -8.46 | -67.67 | -62.94 | 62.74 | 70.18 | 69.58 |
| SG&A | 16 | 17 | 18 | 19 | 21 | 22 | 32 | 40 |
| Change (%) | 10.46 | 3.17 | 5.79 | 9.79 | 8.10 | 41.80 | 25.13 | |
| % of Revenue | 407.84 | 448.73 | 592.11 | 1,074.84 | 1,054.04 | 1,442.28 | 1,579.62 | 1,054.63 |
| R&D | 24 | 18 | 17 | 18 | 20 | 25 | 34 | 38 |
| Change (%) | -25.46 | -7.60 | 6.49 | 10.59 | 27.30 | 35.96 | 10.96 | |
| % of Revenue | 632.70 | 469.79 | 555.19 | 1,014.51 | 1,002.14 | 1,614.80 | 1,695.73 | 1,003.95 |
| OpEx | 54 | 42 | 41 | 42 | 46 | 49 | 80 | 92 |
| Change (%) | -21.59 | -3.69 | 3.34 | 8.41 | 7.56 | 61.68 | 15.73 | |
| % of Revenue | 1,407.37 | 1,099.17 | 1,353.93 | 2,400.85 | 2,324.96 | 3,165.32 | 3,952.83 | 2,440.68 |
| Operating Income | -50 | -39 | -38 | -40 | -44 | -48 | -78 | -88 |
| Change (%) | -23.28 | -1.87 | 6.93 | 8.26 | 8.84 | 62.74 | 13.86 | |
| % of Revenue | -1,307.37 | -999.17 | -1,253.93 | -2,300.85 | -2,224.96 | -3,065.32 | -3,852.83 | -2,340.68 |
| Interest Expense | -1 | -39 | -8 | -9 | -0 | -0 | 0 | |
| Change (%) | 3,194.76 | -78.60 | 5.56 | -0.00 | -100.00 | |||
| % of Revenue | -30.80 | -1,010.81 | -276.62 | -501.08 | -29.86 | -23.06 | 0.00 | |
| Net Income | -105 | -88 | -63 | -66 | -79 | -61 | -192 | -210 |
| Change (%) | -16.29 | -28.47 | 4.73 | 20.75 | -22.76 | 214.10 | 9.07 | |
| % of Revenue | -2,724.03 | -2,271.50 | -2,077.91 | -3,734.49 | -4,027.86 | -3,937.90 | -9,553.33 | -5,559.51 |
Source: Capital IQ
