Laporan Laba Rugi (TTM)
Laporan Laba Rugi Chimera Investment Corporation - Preferred Security menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 716 | 730 | 1,046 | 1,286 | 1,224 | 1,094 | 418 | 75 | -474 | -386 | -67 | 123 | 307 | 226 | 292 | 306 | 442 | 278 | 327 | 312 |
Change (%) | 1.97 | 43.32 | 22.90 | -4.80 | -10.68 | -61.79 | -82.02 | -731.54 | -18.59 | -82.55 | -282.72 | 149.01 | -26.28 | 29.19 | 4.94 | 44.36 | -37.18 | 17.59 | -4.43 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 39 | 40 | 39 | 38 | 37 | 37 | 37 | 37 | 36 | 36 | 35 | 34 | 34 | 33 | 32 | 31 | 30 | 30 | 30 | 29 |
Change (%) | 1.67 | -3.13 | -2.56 | -0.47 | -2.47 | 0.03 | 0.64 | -2.12 | -0.04 | -2.43 | -2.58 | -1.10 | -3.62 | -2.31 | -2.94 | -2.60 | -1.11 | -0.78 | -0.56 | |
% of Revenue | 5.48 | 5.46 | 3.69 | 2.93 | 3.06 | 3.34 | 8.75 | 48.98 | -7.59 | -9.32 | -52.13 | 27.80 | 11.04 | 14.43 | 10.91 | 10.09 | 6.81 | 10.72 | 9.05 | 9.41 |
Gross Operating Profit | 677 | 690 | 1,008 | 1,248 | 1,187 | 1,057 | 381 | 38 | -510 | -422 | -103 | 89 | 273 | 193 | 260 | 275 | 412 | 248 | 297 | 283 |
Change (%) | 1.99 | 46.00 | 23.88 | -4.93 | -10.94 | -63.93 | -89.95 | -1,431.89 | -17.28 | -75.72 | -186.72 | 206.80 | -29.09 | 34.50 | 5.91 | 49.63 | -39.81 | 19.79 | -4.81 | |
% of Revenue | 94.52 | 94.54 | 96.31 | 97.07 | 96.94 | 96.66 | 91.25 | 51.02 | 107.59 | 109.32 | 152.13 | 72.20 | 88.96 | 85.57 | 89.09 | 89.91 | 93.19 | 89.28 | 90.95 | 90.59 |
SG&A | 69 | 68 | 68 | 67 | 69 | 69 | 67 | 67 | 64 | 72 | 71 | 71 | 68 | 56 | 54 | 53 | 54 | 65 | 70 | 75 |
Change (%) | -1.85 | 0.84 | -1.19 | 2.18 | 0.17 | -2.28 | -0.89 | -4.72 | 13.01 | -1.10 | -0.92 | -3.24 | -18.46 | -2.40 | -1.58 | 0.49 | 20.11 | 7.84 | 7.45 | |
% of Revenue | 9.64 | 9.28 | 6.53 | 5.25 | 5.63 | 6.32 | 16.15 | 89.05 | -13.43 | -18.65 | -105.71 | 57.32 | 22.27 | 24.64 | 18.61 | 17.46 | 12.15 | 23.23 | 21.31 | 23.96 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 108 | 108 | 107 | 105 | 106 | 106 | 104 | 104 | 100 | 108 | 106 | 105 | 102 | 88 | 86 | 84 | 84 | 95 | 100 | 106 |
Change (%) | -0.57 | -0.63 | -1.69 | 1.23 | -0.76 | -1.48 | -0.35 | -3.80 | 8.30 | -1.54 | -1.47 | -2.54 | -13.54 | -2.37 | -2.08 | -0.64 | 12.87 | 6.10 | 5.95 | |
% of Revenue | 15.12 | 14.74 | 10.22 | 8.18 | 8.69 | 9.66 | 24.90 | 138.03 | -21.03 | -27.97 | -157.85 | 85.12 | 33.31 | 39.07 | 29.53 | 27.55 | 18.96 | 34.07 | 30.74 | 34.08 |
Operating Income | 608 | 622 | 939 | 1,181 | 1,118 | 988 | 314 | -29 | -574 | -494 | -174 | 18 | 204 | 138 | 206 | 222 | 358 | 183 | 226 | 206 |
Change (%) | 2.43 | 50.92 | 25.70 | -5.33 | -11.62 | -68.24 | -109.10 | 1,909.85 | -13.92 | -64.85 | -110.55 | 1,015.68 | -32.65 | 49.42 | 7.89 | 61.47 | -48.89 | 23.52 | -9.04 | |
% of Revenue | 84.88 | 85.26 | 89.78 | 91.82 | 91.31 | 90.34 | 75.10 | -38.03 | 121.03 | 127.97 | 257.85 | 14.88 | 66.69 | 60.93 | 70.47 | 72.45 | 81.04 | 65.93 | 69.26 | 65.92 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 72 | 89 | 617 | 835 | 800 | 670 | 250 | -75 | -593 | -513 | -193 | 4 | 193 | 126 | 198 | 219 | 353 | 176 | 214 | 193 |
Change (%) | 23.52 | 594.62 | 35.37 | -4.29 | -16.20 | -62.73 | -130.00 | 690.90 | -13.41 | -62.40 | -102.30 | 4,236.56 | -34.58 | 57.17 | 10.41 | 61.37 | -50.14 | 21.49 | -9.92 | |
% of Revenue | 10.05 | 12.17 | 58.99 | 64.97 | 65.31 | 61.28 | 59.76 | -99.72 | 124.89 | 132.84 | 286.27 | 3.61 | 62.87 | 55.79 | 67.88 | 71.41 | 79.83 | 63.36 | 65.46 | 61.71 |
Source: Capital IQ