Laporan Laba Rugi (TTM)
Laporan Laba Rugi Mobix Labs, Inc. - Equity Warrant menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
|
2021 09-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 | 3 | 2 | 1 | 1 | 1 | 2 | 4 | 6 | 9 | 11 | 11 |
| Change (%) | 660.69 | -21.00 | -16.72 | -42.77 | -1.77 | -32.19 | 134.10 | 101.80 | 64.29 | 44.77 | 14.65 | 2.73 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 0 | 3 | 3 | 2 | 2 | 2 | 1 | 2 | 3 | 4 | 5 | 6 | 5 |
| Change (%) | 860.27 | -11.75 | -11.96 | -24.28 | -3.46 | -22.53 | 59.20 | 52.15 | 27.96 | 29.64 | 10.69 | -5.84 | |
| % of Revenue | 68.28 | 86.19 | 96.29 | 101.79 | 134.67 | 132.35 | 151.20 | 102.83 | 77.53 | 60.38 | 54.07 | 52.21 | 47.85 |
| Gross Operating Profit | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 1 | 3 | 4 | 5 | 6 |
| Change (%) | 231.16 | -78.77 | -140.21 | 1,007.69 | -8.33 | 7.32 | -87.06 | -1,701.82 | 189.67 | 67.83 | 19.31 | 12.09 | |
| % of Revenue | 31.72 | 13.81 | 3.71 | -1.79 | -34.67 | -32.35 | -51.20 | -2.83 | 22.47 | 39.62 | 45.93 | 47.79 | 52.15 |
| SG&A | 5 | 12 | 16 | 23 | 26 | 24 | 34 | 32 | 35 | 42 | 42 | 43 | 42 |
| Change (%) | 122.68 | 32.66 | 44.11 | 11.55 | -5.63 | 40.94 | -4.92 | 7.23 | 20.78 | 0.10 | 1.84 | -1.18 | |
| % of Revenue | 1,236.55 | 361.98 | 607.88 | 1,051.86 | 2,050.00 | 1,969.28 | 4,093.13 | 1,662.48 | 883.37 | 649.41 | 449.05 | 398.89 | 383.71 |
| R&D | 8 | 12 | 13 | 12 | 12 | 11 | 9 | 8 | 6 | 6 | 5 | 4 | 3 |
| Change (%) | 58.62 | 2.91 | -4.18 | 3.18 | -10.97 | -16.80 | -13.45 | -22.51 | -6.23 | -16.46 | -14.04 | -21.28 | |
| % of Revenue | 1,767.13 | 368.48 | 480.03 | 552.27 | 995.59 | 902.29 | 1,107.11 | 409.32 | 157.18 | 89.71 | 51.77 | 38.81 | 29.74 |
| OpEx | 13 | 27 | 31 | 37 | 40 | 37 | 44 | 42 | 44 | 52 | 52 | 52 | 51 |
| Change (%) | 102.22 | 14.55 | 19.97 | 6.70 | -7.21 | 20.80 | -4.87 | 3.76 | 17.48 | 0.48 | 1.22 | -3.27 | |
| % of Revenue | 3,071.95 | 816.65 | 1,184.20 | 1,705.93 | 3,180.26 | 3,003.92 | 5,351.45 | 2,174.63 | 1,118.08 | 799.50 | 554.89 | 489.91 | 461.31 |
| Operating Income | -13 | -24 | -28 | -35 | -38 | -36 | -44 | -40 | -40 | -45 | -42 | -42 | -40 |
| Change (%) | 83.43 | 19.51 | 23.36 | 9.78 | -7.39 | 22.63 | -7.52 | -0.97 | 12.88 | -5.86 | -1.73 | -4.80 | |
| % of Revenue | -2,971.95 | -716.65 | -1,084.20 | -1,605.93 | -3,080.26 | -2,903.92 | -5,251.45 | -2,074.63 | -1,018.08 | -699.50 | -454.89 | -389.91 | -361.31 |
| Interest Expense | -0 | -0 | -0 | -1 | -1 | -3 | -4 | -4 | -3 | -2 | -1 | -1 | -1 |
| Change (%) | 43.51 | -9.04 | 222.44 | 26.44 | 163.76 | 23.07 | -13.22 | -5.08 | -53.48 | -40.83 | 2.78 | 43.66 | |
| % of Revenue | -54.94 | -10.37 | -11.94 | -46.21 | -102.09 | -274.10 | -497.47 | -184.41 | -86.74 | -24.56 | -10.04 | -9.00 | -12.58 |
| Net Income | -20 | -24 | -29 | -36 | -40 | -40 | -29 | -18 | -16 | -20 | -41 | -41 | -42 |
| Change (%) | 19.39 | 19.82 | 27.35 | 10.09 | -1.17 | -26.06 | -38.88 | -12.98 | 28.57 | 103.69 | 1.32 | 1.43 | |
| % of Revenue | -4,595.63 | -721.28 | -1,093.99 | -1,672.85 | -3,217.58 | -3,237.01 | -3,529.64 | -921.62 | -397.40 | -310.99 | -437.57 | -386.70 | -381.82 |
Source: Capital IQ
