Laporan Laba Rugi (TTM)
Laporan Laba Rugi UP Fintech Holding Limited - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 104 | 128 | 182 | 209 | 231 | 246 | 219 | 214 | 208 | 207 | 216 | 221 | 228 | 226 | 232 | 250 | 277 | 331 | 374 | 422 |
Change (%) | 23.51 | 41.93 | 14.81 | 10.24 | 6.71 | -10.88 | -2.49 | -2.57 | -0.81 | 4.33 | 2.64 | 3.12 | -1.17 | 2.77 | 7.86 | 10.93 | 19.25 | 13.13 | 12.70 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 18 | 23 | 32 | 38 | 47 | 53 | 52 | 51 | 46 | 43 | 41 | 40 | 40 | 40 | 41 | 43 | 46 | 54 | 58 | 62 |
Change (%) | 29.62 | 37.34 | 21.33 | 22.15 | 13.95 | -2.42 | -1.22 | -9.89 | -7.60 | -3.48 | -3.00 | 0.51 | -0.76 | 3.52 | 4.41 | 7.64 | 15.30 | 8.11 | 7.17 | |
% of Revenue | 17.04 | 17.89 | 17.31 | 18.29 | 20.27 | 21.64 | 23.70 | 24.00 | 22.20 | 20.68 | 19.13 | 18.08 | 17.62 | 17.70 | 17.83 | 17.26 | 16.74 | 16.19 | 15.47 | 14.71 |
Gross Operating Profit | 86 | 105 | 151 | 171 | 184 | 193 | 167 | 163 | 162 | 164 | 174 | 181 | 188 | 186 | 190 | 207 | 231 | 277 | 316 | 360 |
Change (%) | 22.25 | 42.93 | 13.45 | 7.57 | 4.87 | -13.21 | -2.88 | -0.26 | 1.12 | 6.36 | 3.97 | 3.70 | -1.26 | 2.61 | 8.61 | 11.62 | 20.04 | 14.09 | 13.72 | |
% of Revenue | 82.96 | 82.11 | 82.69 | 81.71 | 79.73 | 78.36 | 76.30 | 76.00 | 77.80 | 79.32 | 80.87 | 81.92 | 82.38 | 82.30 | 82.17 | 82.74 | 83.26 | 83.81 | 84.53 | 85.29 |
SG&A | 72 | 84 | 102 | 135 | 153 | 175 | 185 | 175 | 173 | 162 | 155 | 150 | 151 | 153 | 156 | 178 | 185 | 199 | 211 | 208 |
Change (%) | 17.06 | 21.23 | 31.98 | 13.43 | 14.42 | 5.41 | -5.43 | -1.18 | -6.05 | -4.63 | -3.30 | 0.86 | 1.26 | 2.27 | 13.89 | 4.08 | 7.29 | 6.02 | -1.06 | |
% of Revenue | 69.35 | 65.73 | 56.15 | 64.54 | 66.41 | 71.21 | 84.23 | 81.69 | 82.85 | 78.48 | 71.75 | 67.60 | 66.11 | 67.74 | 67.41 | 71.18 | 66.78 | 60.09 | 56.31 | 49.44 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 90 | 107 | 134 | 173 | 200 | 229 | 237 | 226 | 219 | 205 | 196 | 190 | 191 | 193 | 198 | 221 | 232 | 252 | 269 | 271 |
Change (%) | 19.54 | 24.68 | 29.47 | 15.36 | 14.31 | 3.58 | -4.50 | -3.16 | -6.38 | -4.39 | -3.24 | 0.78 | 0.83 | 2.53 | 11.91 | 4.78 | 8.90 | 6.47 | 0.72 | |
% of Revenue | 86.39 | 83.62 | 73.46 | 82.83 | 86.68 | 92.86 | 107.92 | 105.69 | 105.05 | 99.16 | 90.88 | 85.68 | 83.74 | 85.44 | 85.24 | 88.43 | 83.53 | 76.28 | 71.79 | 64.15 |
Operating Income | 14 | 21 | 48 | 36 | 31 | 18 | -17 | -12 | -11 | 2 | 20 | 32 | 37 | 33 | 34 | 29 | 46 | 78 | 106 | 151 |
Change (%) | 48.68 | 129.98 | -25.75 | -14.47 | -42.78 | -198.87 | -29.99 | -13.45 | -116.46 | 1,034.35 | 61.17 | 17.12 | -11.52 | 4.18 | -15.49 | 58.01 | 71.72 | 34.54 | 43.20 | |
% of Revenue | 13.61 | 16.38 | 26.54 | 17.17 | 13.32 | 7.14 | -7.92 | -5.69 | -5.05 | 0.84 | 9.12 | 14.32 | 16.26 | 14.56 | 14.76 | 11.57 | 16.47 | 23.72 | 28.21 | 35.85 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 7 | 16 | 37 | 13 | 29 | 15 | -12 | 8 | -9 | -2 | 12 | 26 | 36 | 33 | 37 | 26 | 31 | 61 | 79 | 118 |
Change (%) | 129.07 | 132.02 | -65.61 | 122.85 | -48.57 | -183.35 | -168.41 | -205.17 | -75.18 | -633.08 | 120.74 | 38.53 | -8.64 | 13.41 | -28.68 | 17.10 | 96.90 | 29.79 | 49.28 | |
% of Revenue | 6.75 | 12.51 | 20.45 | 6.13 | 12.38 | 5.97 | -5.58 | 3.92 | -4.23 | -1.06 | 5.41 | 11.62 | 15.62 | 14.44 | 15.93 | 10.53 | 11.12 | 18.36 | 21.07 | 27.90 |
Source: Capital IQ