Laporan Laba Rugi (TTM)
Laporan Laba Rugi Chart Industries, Inc. - Preferred Stock menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,186 | 1,177 | 1,164 | 1,196 | 1,251 | 1,318 | 1,383 | 1,466 | 1,550 | 1,612 | 1,790 | 2,293 | 2,779 | 3,352 | 3,772 | 3,904 | 4,068 | 4,160 | 4,211 | 4,253 |
Change (%) | -0.76 | -1.14 | 2.79 | 4.60 | 5.31 | 4.98 | 5.99 | 5.72 | 4.03 | 11.00 | 28.12 | 21.19 | 20.64 | 12.50 | 3.51 | 4.22 | 2.26 | 1.22 | 1.00 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 860 | 839 | 826 | 860 | 918 | 991 | 1,057 | 1,128 | 1,186 | 1,205 | 1,318 | 1,636 | 1,948 | 2,312 | 2,578 | 2,640 | 2,718 | 2,772 | 2,785 | 2,815 |
Change (%) | -2.38 | -1.56 | 4.10 | 6.74 | 7.93 | 6.66 | 6.76 | 5.09 | 1.63 | 9.38 | 24.10 | 19.11 | 18.68 | 11.51 | 2.37 | 2.97 | 1.97 | 0.48 | 1.08 | |
% of Revenue | 72.49 | 71.30 | 71.00 | 71.90 | 73.38 | 75.20 | 76.40 | 76.96 | 76.50 | 74.73 | 73.64 | 71.33 | 70.11 | 68.97 | 68.36 | 67.61 | 66.80 | 66.62 | 66.13 | 66.18 |
Gross Operating Profit | 326 | 338 | 338 | 336 | 333 | 327 | 326 | 338 | 364 | 407 | 472 | 658 | 831 | 1,040 | 1,193 | 1,264 | 1,351 | 1,389 | 1,426 | 1,438 |
Change (%) | 3.52 | -0.09 | -0.41 | -0.89 | -1.89 | -0.12 | 3.49 | 7.82 | 11.86 | 15.81 | 39.36 | 26.34 | 25.24 | 14.71 | 5.95 | 6.82 | 2.83 | 2.70 | 0.83 | |
% of Revenue | 27.51 | 28.70 | 29.00 | 28.10 | 26.62 | 24.80 | 23.60 | 23.04 | 23.50 | 25.27 | 26.36 | 28.67 | 29.89 | 31.03 | 31.64 | 32.39 | 33.20 | 33.38 | 33.87 | 33.82 |
SG&A | 168 | 170 | 164 | 171 | 183 | 196 | 204 | 212 | 213 | 214 | 234 | 316 | 380 | 473 | 524 | 524 | 540 | 535 | 534 | 544 |
Change (%) | 1.61 | -3.64 | 4.02 | 7.32 | 6.93 | 4.29 | 3.67 | 0.47 | 0.80 | 9.00 | 34.94 | 20.54 | 24.45 | 10.61 | 0.17 | 2.90 | -0.87 | -0.09 | 1.70 | |
% of Revenue | 14.13 | 14.47 | 14.10 | 14.27 | 14.64 | 14.87 | 14.77 | 14.45 | 13.73 | 13.30 | 13.06 | 13.76 | 13.69 | 14.12 | 13.88 | 13.43 | 13.26 | 12.86 | 12.69 | 12.78 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 1,076 | 1,055 | 1,031 | 1,067 | 1,138 | 1,226 | 1,301 | 1,382 | 1,441 | 1,461 | 1,605 | 2,037 | 2,452 | 2,949 | 3,291 | 3,357 | 3,450 | 3,500 | 3,512 | 3,552 |
Change (%) | -1.95 | -2.32 | 3.50 | 6.68 | 7.69 | 6.18 | 6.22 | 4.26 | 1.36 | 9.86 | 26.91 | 20.42 | 20.24 | 11.61 | 1.99 | 2.77 | 1.46 | 0.33 | 1.15 | |
% of Revenue | 90.74 | 89.65 | 88.58 | 89.19 | 90.97 | 93.02 | 94.08 | 94.29 | 92.99 | 90.60 | 89.67 | 88.82 | 88.25 | 87.96 | 87.26 | 85.99 | 84.79 | 84.14 | 83.39 | 83.52 |
Operating Income | 110 | 122 | 133 | 129 | 113 | 92 | 82 | 84 | 109 | 152 | 185 | 256 | 326 | 404 | 480 | 547 | 619 | 660 | 699 | 701 |
Change (%) | 10.93 | 9.11 | -2.71 | -12.61 | -18.58 | -10.98 | 2.20 | 29.75 | 39.50 | 22.05 | 38.67 | 27.30 | 23.68 | 19.00 | 13.88 | 13.09 | 6.68 | 5.97 | 0.24 | |
% of Revenue | 9.26 | 10.35 | 11.42 | 10.81 | 9.03 | 6.98 | 5.92 | 5.71 | 7.01 | 9.40 | 10.33 | 11.18 | 11.75 | 12.04 | 12.74 | 14.01 | 15.21 | 15.86 | 16.61 | 16.48 |
Interest Expense | -22 | -22 | -17 | -12 | -9 | -20 | -21 | -24 | -27 | -34 | -81 | -136 | -250 | -289 | -343 | -348 | -327 | -336 | -328 | -321 |
Change (%) | 0.92 | -23.74 | -28.74 | -23.53 | 118.68 | 7.54 | 13.08 | 12.40 | 23.90 | 140.36 | 67.65 | 83.95 | 15.73 | 18.64 | 1.49 | -6.09 | 2.69 | -2.23 | -2.16 | |
% of Revenue | -1.83 | -1.86 | -1.44 | -0.99 | -0.73 | -1.51 | -1.55 | -1.65 | -1.75 | -2.09 | -4.53 | -5.92 | -8.99 | -8.62 | -9.09 | -8.92 | -8.03 | -8.07 | -7.79 | -7.55 |
Net Income | 63 | 308 | 325 | 312 | 305 | 59 | 44 | 50 | 76 | 24 | -1 | -5 | -43 | 47 | 74 | 123 | 189 | 218 | 257 | 274 |
Change (%) | 391.39 | 5.55 | -4.18 | -2.18 | -80.61 | -26.06 | 14.87 | 52.39 | -68.63 | -105.00 | 325.00 | 741.18 | -210.26 | 55.60 | 67.26 | 53.29 | 15.79 | 17.48 | 6.82 | |
% of Revenue | 5.29 | 26.17 | 27.95 | 26.05 | 24.36 | 4.49 | 3.16 | 3.42 | 4.94 | 1.49 | -0.07 | -0.22 | -1.54 | 1.41 | 1.95 | 3.15 | 4.64 | 5.25 | 6.10 | 6.45 |
Source: Capital IQ