Analisis Keuangan Saham AIH - Aesthetic Medical International Holdings Group Limited - Depositary Receipt (Common Stock) (NasdaqCM) Stock

Gambaran Umum

Ang Aesthetic Medical International Holdings Group Limited, na nakabase sa China, ay nagpapatakbo sa industriya ng pangangalagang pangkalusugan, partikular na tumutuon sa pagbibigay ng aesthetic na mga serbisyong medikal. Bilang isang pioneer sa sektor na ito, nag-aalok ang kumpanya ng malawak na hanay ng mga serbisyo at paggamot na kinabibilangan ng mga surgical aesthetic treatment, non-surgical aesthetic treatment, at iba pang aesthetic na serbisyo tulad ng cosmetic dentistry. Karaniwang kinabibilangan ng mga pangunahing proyekto ang pagsasama ng mga advanced na teknolohiya sa mga medikal na estetika upang maghatid ng mga makabagong opsyon sa serbisyo sa mga mamimili na naghahanap ng mga pagpapahusay sa kosmetiko. Nilalayon ng kumpanya na palawakin ang presensya nito sa merkado sa pamamagitan ng pagpapalaki ng network ng mga klinika na nagbibigay ng serbisyo sa mga pangunahing lungsod sa China, na ginagamit ang pagtaas ng demand ng consumer sa loob ng aesthetic na sektor ng medikal.

Skor Kualitas, Nilai, dan Momentum

Kartu ini menunjukkan skor Kualitas, Nilai, dan Momentum untuk perusahaan tersebut.

Kualitas

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Nilai

Model penilaian eksklusif yang memberi peringkat pada perusahaan berdasarkan valuasi relatifnya. Skor berkisar antara 0 hingga 100, dengan 100 sebagai yang paling diremehkan nilainya.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Sentimen Dana

Skor Sentimen Dana (sebelumnya dikenal sebagai Skor Kepemilikan) adalah model kuantitatif eksklusif yang memberi peringkat pada perusahaan berdasarkan tingkat akumulasi kepemilikan.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Laporan Laba Rugi: Pendapatan, Laba Operasional, Laba Bersih

Nilai revenue untuk Aesthetic Medical International Holdings Group Limited - Depositary Receipt (Common Stock) per 2025 Jun 30 adalah 742.89 MM.
Nilai operating income untuk Aesthetic Medical International Holdings Group Limited - Depositary Receipt (Common Stock) per 2025 Jun 30 adalah 17.74 MM.
Nilai net income untuk Aesthetic Medical International Holdings Group Limited - Depositary Receipt (Common Stock) per 2025 Jun 30 adalah -8.01 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-06-30	742.89	17.74	-8.01
2025-03-31	749.28	6.85	-13.98
2024-12-31	755.67	-4.04	-19.95
2024-09-30	741.17	-31.24	-34.18
2024-06-30	726.67	-58.45	-48.42
2024-03-31	715.40	-63.11	-48.45
2023-12-31	682.59	-48.81	-37.43
2023-09-30	665.39	-40.60	-43.81
2023-06-30	650.80	-40.65	-81.70
2023-03-31	658.27	-20.46	-72.54
2022-12-31	670.09	-21.27	-76.25
2022-09-30	549.24	-247.29	-362.94
2022-06-30	677.97	-165.11	-197.76
2022-03-31	671.09	-248.26	-503.14
2021-12-31	645.59	-342.15	-586.62
2021-09-30	964.57	-130.87	-357.78
2021-06-30	1,078.37	-85.69	-360.04
2021-03-31	945.82	-191.61	-243.08
2020-12-31	901.57	-196.48	-235.48
2020-09-30	777.08	-228.29	-215.99

Laporan Laba Rugi: EPS

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-06-30
2025-03-31
2024-12-31	-0.42	-0.42
2024-09-30	-0.73	-0.72
2024-06-30	-1.05	-1.03
2024-03-31	-1.06	-1.05
2023-12-31	-0.85	-0.84
2023-09-30	-0.92	-0.91
2023-06-30	-2.19	-2.19
2023-03-31	-2.27	-2.27
2022-12-31	-2.79	-2.79
2022-09-30
2022-06-30	-8.99	-8.98
2022-03-31	-22.99	-22.98
2021-12-31	-26.68	-26.67
2021-09-30	-15.99	-16.00
2021-06-30	-16.19	-16.20
2021-03-31	-11.13	-11.14
2020-12-31	-10.82	-10.83
2020-09-30	-10.22	-18.83

Arus Kas: Operasi, Investasi, Pendanaan

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-06-30
2025-03-31
2024-12-31	79.67	-30.32	-68.55
2024-09-30
2024-06-30
2024-03-31
2023-12-31	74.29	-52.25	29.06
2023-09-30
2023-06-30
2023-03-31
2022-12-31	-75.13	3.11	45.55
2022-09-30
2022-06-30
2022-03-31
2021-12-31	51.09	-11.53	-45.23
2021-09-30
2021-06-30
2021-03-31
2020-12-31	-0.84	-127.37	17.70
2020-09-30

Metrik Penilaian: PE, PriceToBook, PriceToTBV

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30

Metrik Penilaian: EBitToEv, EBit3YrAvgToEv

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31	0.00	-1.35
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30

Efektivitas Manajemen

roa untuk Aesthetic Medical International Holdings Group Limited - Depositary Receipt (Common Stock) pada 2025 Jun 30 adalah -0.04.
roe untuk Aesthetic Medical International Holdings Group Limited - Depositary Receipt (Common Stock) pada 2025 Jun 30 adalah -1.94.
roic untuk Aesthetic Medical International Holdings Group Limited - Depositary Receipt (Common Stock) pada 2025 Jun 30 adalah -0.11.
croic untuk Aesthetic Medical International Holdings Group Limited - Depositary Receipt (Common Stock) pada 2025 Jun 30 adalah -0.10.
ocroic untuk Aesthetic Medical International Holdings Group Limited - Depositary Receipt (Common Stock) pada 2025 Jun 30 adalah 0.42.

Period End (TTM)	ROA	ROE	ROIC (Tingkat Pengembalian Investasi Modal)	CROIC	OCROIC
2025-06-30	-0.04	-1.94	-0.11	-0.10	0.42
2025-03-31	-0.03	-1.36	-0.07	-0.10	0.41
2024-12-31	-0.04	-0.59	-0.10	-0.09	0.38
2024-09-30	-0.06	-1.02	-0.16	0.24	0.36
2024-06-30	-0.07	-1.11	-0.20	0.20	0.30
2024-03-31	-0.15
2023-12-31	-0.14		-0.12	0.00	0.00
2023-09-30	-0.14		-0.23	0.00	0.00
2023-06-30	-0.13		-0.15	0.00	0.00
2023-03-31	-0.63		-0.16	0.00	0.00
2022-12-31	-0.54	-3.59	-1.20	0.00	0.00
2022-09-30	-0.34		-1.23	0.00	0.00
2022-06-30	-0.75	-4.98	-0.85	0.00	0.00
2022-03-31	0.00	0.00
2021-12-31	-0.35	-0.85	-3.29	-0.03	0.00
2021-09-30	-0.35	-0.34	-2.44	0.00	0.00
2021-06-30	-0.37	-0.74	-0.69	-0.21	-0.00
2021-03-31	-0.17	-0.33	-0.24	-0.15	-0.00
2020-12-31	-0.22	-0.40	-0.27	-0.12	-0.00
2020-09-30	-0.23		-0.19	0.00	0.00

Gross Margins

marjin kotor untuk Aesthetic Medical International Holdings Group Limited - Depositary Receipt (Common Stock) pada 2025 Jun 30 adalah 0.45.
marjin bersih untuk Aesthetic Medical International Holdings Group Limited - Depositary Receipt (Common Stock) pada 2025 Jun 30 adalah -0.01.
marjin operasi untuk Aesthetic Medical International Holdings Group Limited - Depositary Receipt (Common Stock) pada 2025 Jun 30 adalah 0.02.

Margin Kotor: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Margin Keuntungan Bersih: Margin Bersih (juga dikenal sebagai Margin Keuntungan) adalah rasio pendapatan yang tersisa setelah dikurangi Pendapatan Bersih. Perhitungannya adalah Pendapatan Bersih / Pendapatan.

Margin Operasi: Margin Operasi adalah rasio pendapatan yang tersisa setelah dikurangi Pendapatan Operasi. Perhitungannya adalah Pendapatan Operasi / Pendapatan.

Period End (TTM)	Margin Kotor	Margin Keuntungan Bersih	Margin Operasi
2025-06-30	0.45	-0.01	0.02
2025-03-31	0.44	-0.02	0.01
2024-12-31	0.45	-0.03	-0.01
2024-09-30	0.45	-0.05	-0.04
2024-06-30	0.46	-0.07	-0.09
2024-03-31	0.49	-0.13	-0.06
2023-12-31	0.49	-0.13	-0.06
2023-09-30	0.49	-0.13	-0.06
2023-06-30	0.52	-0.13	-0.06
2023-03-31	0.40	-0.11	-0.03
2022-12-31	0.40	-0.66	-0.45
2022-09-30	0.49	-0.66	-0.45
2022-06-30	0.46	-0.59	-0.30
2022-03-31		-0.75	-0.37
2021-12-31	0.62	-0.91	-0.53
2021-09-30	0.62	-0.37	-0.22
2021-06-30	0.62	-0.33	-0.08
2021-03-31	0.62	-0.17	-0.11
2020-12-31	0.60	-0.26	-0.22
2020-09-30	0.61	-0.28	-0.29